Beginning balance$9,626.76
Option premium received (net)+$28,907.00
F&O commission−$200.00
Exchange fee−$210.00
GST−$36.90
Ending balance$38,086.86
Non-cash collateral (T-note)$816,926.80
Total net equity$855,013.66
Option market value($115,625.40)
Net liquidating value$739,388.26
Initial margin required$616,818.40
Maintenance margin$571,255.40
Portfolio risk requirement$501,193.00
Group margin excess$238,195.26
Margin utilisation — Acc. 0011 vs initial margin $616,818
Net equity available$29,598
Portfolio risk req.$501,193
Maintenance margin$571,255